DealPilot Analyzer — Go / No-Go Deal Analysis

Deal Name

City, State

Purchase Price ($)

Closing Costs ($)

Rehab Budget ($)

Down Payment (%)

Interest Rate (%)

Loan Term (years)

Loan Amount: $200,000

Monthly P&I: $1,331

Monthly Rent ($)

Other Monthly Income ($)

Property Taxes (annual $)

Insurance (annual $)

Vacancy (%)

Management (%)

Maintenance (%)

CapEx (%)

Default values use conservative "Without Bullshit" assumptions.

Monthly cash flow ≥

DSCR ≥

Cash-on-cash ≥ %

Go / No-Go Deal Builder